Solution for Q 111 to 120 of Chapter 4 of Book 3 - Analysis of Financial Statements of T S Grewal Class 12 Accountancy 2026-27 are given below. The Chapter name is Ratio Analysis class 12. These Solutions are based on topics trade payables turnover ratio, calculation of opening and closing trade payables, working capital turnover ratio
Working notes are given with each solution. These help in understanding the steps and are also important for board exams as marks are given for steps.Debt equity ratio is a key ratio is finfing the long term solvency of any business and is critical business health parameter. A higher debt equity ratio is generally considered unhealthy for business as it indicates higher dependency on external funds and future solvency problems may arise.
These solutions are also useful for CA Foundation, CS Foundation and CMA Foundation students. The solutions will be helpful for students as well as teachers teaching class 12 accounts.
Question 111
| Step 1 |
|
|
|
|
|
|
|
| Credit Purchases |
= |
Total Purchases |
- |
Purchases Return |
- |
Cash Purchases |
| |
|
2100000 |
- |
100000 |
|
- |
400000 |
| |
|
|
|
|
|
|
|
| |
= |
1600000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
|
| Average |
= |
(Opening |
+ |
Closing |
|
/ |
2 |
| Trade Payables |
Trade Payable |
Trade Payable) |
|
|
| |
|
(150000 + 50000) |
+ |
(450000 + 150000) |
|
| |
|
|
|
|
|
|
|
| |
= |
400000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Step 3 |
|
|
|
|
|
|
|
| Trade Payables |
= |
Net Credit Purchases |
/ |
Average Trade Payables |
|
| Turnover Ratio |
1600000 |
/ |
400000 |
|
|
|
| |
|
|
|
|
|
|
|
| |
= |
4 |
Times |
|
|
|
|
| |
|
|
|
|
|
|
|
| Step 4 |
|
|
|
|
|
|
|
| Average debt |
= |
12 |
/ |
Trade Payables Turnover Ratio |
| payment period |
|
|
|
|
|
|
| |
= |
12 |
/ |
|
4 |
|
|
| |
|
|
|
|
|
|
|
| |
= |
3 |
Months |
|
|
|
|
▶ Video Solution: Coming Soon
Question 112
| Step 1 |
|
|
|
|
| Credit Purchases |
= |
Net Purchases |
- |
Cash Purchases |
| |
|
4320000 |
- |
1080000 |
| |
|
|
|
|
| |
= |
3240000 |
|
|
| |
|
|
|
|
| Step 2 |
|
|
|
|
| Trade Payables |
= |
Net Credit |
/ |
Average Trade Payables |
| Turnover Ratio |
Purchases |
|
| |
|
3240000 |
/ |
540000 |
| |
|
|
|
|
| |
= |
6 |
Times |
|
| |
|
|
|
|
| Note : Average debt payment period not asked in question. Given here only for information |
|
|
|
|
|
|
|
|
| Step 4 |
|
|
|
|
|
| Average debt |
= |
12 |
/ |
Trade Payables Turnover Ratio |
| payment period |
|
|
|
|
| |
= |
12 |
/ |
|
6 |
| |
|
|
|
|
|
| |
= |
2 |
Months |
|
|
| |
|
|
|
|
|
| Note : Since information for opening trade payables is not given so closing trade payables |
|
|
|
|
|
|
|
|
| assumed to be average trade payables |
|
|
|
|
|
|
|
|
▶ Video Solution: Coming Soon
Question 113
| Case 1 |
|
|
|
|
|
|
| Credit Purchases |
= |
Net Purchases |
- |
Cash Purchases |
| |
|
360000 |
|
- |
90000 |
|
| |
|
|
|
|
|
|
| |
= |
270000 |
|
|
|
|
| |
|
|
|
|
|
|
| Note : Net purchases are already given so purchase returns will not be deducted again |
| |
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
| Trade Payables |
= |
Net Credit |
/ |
Average Trade |
| Turnover Ratio |
Purchases |
|
Payables |
|
| |
|
270000 |
|
/ |
45000 |
|
| |
|
|
|
|
|
|
| |
= |
6 |
|
Times |
|
|
| |
|
|
|
|
|
|
| Step 3 |
|
|
|
|
|
|
| Average debt |
= |
12 |
|
/ |
Trade Payables Turnover Ratio |
| payment period |
|
|
|
|
|
| |
= |
12 |
|
/ |
|
6 |
| |
|
|
|
|
|
|
| |
= |
2 |
Months |
|
|
|
| |
|
|
|
|
|
|
| Note : Since information for opening trade payables is not given so closing trade payables |
|
|
|
|
|
|
|
|
|
| assumed to be average trade payables |
|
|
|
|
|
|
|
|
|
| Case 2 |
|
|
|
|
|
|
| Step 1 |
|
|
|
|
|
|
| Average |
= |
(Opening |
+ |
Closing |
/ |
2 |
| Trade Payables |
Trade Payable |
Trade Payable) |
|
| |
|
15000 |
+ |
45000 |
/ |
2 |
| |
= |
30000 |
|
|
|
|
| |
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
| Trade Payables |
= |
Net Purchases |
/ |
Average Trade Payables |
| Turnover Ratio |
360000 |
/ |
30000 |
|
|
| |
|
|
|
|
|
|
| |
= |
12 |
Times |
|
|
|
| |
|
|
|
|
|
|
| Note : Average debt payment period not asked in question. Given here only for information |
|
|
|
|
|
|
|
|
|
| Step 3 |
|
|
|
|
|
| Average debt |
= |
12 |
/ |
Trade Payables Turnover Ratio |
| payment period |
|
|
|
|
| |
= |
12 |
/ |
|
12 |
| |
= |
1 |
Months |
|
|
| |
|
|
|
|
|
| Case 3 |
|
|
|
|
|
| Step 1 |
|
|
|
|
|
| Trade Payables |
= |
Net Purchases |
/ |
Average Trade Payables |
| Turnover Ratio |
360000 |
/ |
45000 |
|
| |
|
|
|
|
|
| |
= |
8 |
Times |
|
|
| |
|
|
|
|
|
| Note : Average debt payment period not asked in question. Given here only for information |
|
|
|
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
| Average debt |
= |
12 |
|
/ |
Trade Payables Turnover Ratio |
| payment period |
|
|
|
|
|
| |
= |
12 |
|
/ |
|
8 |
| |
= |
1.5 |
Months |
|
|
|
| |
|
|
|
|
|
|
| Note : Since information for opening trade payables is not given so closing trade payables |
|
|
|
|
|
|
|
|
|
| assumed to be average trade payables |
|
|
|
|
|
|
|
|
|
| Case 4 |
|
|
|
|
|
|
| Step 1 |
|
|
|
|
|
|
| Trade Payables |
= |
Net Purchases |
/ |
Average Trade Payables |
| Turnover Ratio |
360000 |
|
/ |
30000 |
|
| |
|
|
|
|
(55000-25000) |
| |
= |
12 |
Times |
|
|
|
| |
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
| Average debt |
= |
12 |
|
/ |
Trade Payables Turnover Ratio |
| payment period |
|
|
|
|
|
| |
= |
12 |
|
/ |
|
12 |
| |
|
|
|
|
|
|
| |
= |
1 |
Months |
|
|
|
| |
|
|
|
|
|
|
| Note : Creditors for machinery will be excluded as it does not arise from |
|
|
|
|
|
|
|
|
|
| the purchase of goods in which the firms deals in |
|
|
|
|
|
|
|
|
|
▶ Video Solution: Coming Soon
Question 114
| Step 1 |
|
|
|
|
|
|
|
|
| Gross Profit |
= |
Revenue from |
X |
Gross Profit Ratio |
| |
|
|
Operations |
|
|
|
|
| |
|
|
300000 |
|
X |
25% |
|
|
| |
|
|
|
|
|
|
|
|
| |
|
= |
75000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
|
|
| Cost of Goods Sold |
= |
Revenue from |
- |
Gross Profit |
|
| |
|
|
Operations |
|
|
|
|
| |
|
|
300000 |
|
- |
75000 |
|
|
| |
|
|
|
|
|
|
|
|
| |
|
= |
225000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Step 3 |
|
|
|
|
|
|
|
|
| Cost of Goods Sold |
= |
Opening Inventory |
- |
Closing Inventory |
+ |
Purchases |
| 225000 |
|
= |
75000 |
|
- |
150000 |
+ |
Purchases |
| |
|
|
|
|
|
|
|
|
| Purchases |
= |
225000 |
|
- |
75000 |
+ |
150000 |
| |
|
= |
300000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Step 4 |
|
|
|
|
|
|
|
|
| Credit Purchases |
= |
Total Purchases |
- |
Cash Purchases |
|
| |
|
|
|
|
|
|
|
|
| |
|
= |
300000 |
|
- |
25% of total purchases |
| |
|
= |
300000 |
|
- |
75000 |
|
|
| |
|
= |
225000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Step 5 |
|
|
|
|
|
|
|
|
| Trade Payables |
= |
Net Credit Purchases |
/ |
Average Trade Payables |
| Turnover Ratio |
|
|
|
|
|
|
|
| 3 |
|
= |
225000 |
|
/ |
x |
|
|
| |
x |
= |
225000 |
|
/ |
3 |
|
|
| |
|
|
|
|
|
|
|
|
| Average Trade |
= |
75000 |
|
|
|
|
|
| Payables |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Step 6 |
|
|
|
|
|
|
|
|
| Average |
|
= |
(Opening |
|
+ |
Closing |
/ |
2 |
| Trade Payables |
|
Trade Payable |
|
Trade Payable) |
|
| 75000 |
|
= |
x |
|
+ |
x + 75000 |
|
| |
|
|
|
|
|
|
|
|
| 2x |
|
= |
(75000 X 2) |
- |
75000 |
|
|
| |
|
|
|
|
|
|
|
|
| |
|
= |
150000 |
|
- |
75000 |
|
|
| |
|
|
|
|
|
|
|
|
| x |
|
= |
75000 |
|
/ |
2 |
|
|
| |
|
|
|
|
|
|
|
|
| Opening Trade |
= |
37500 |
|
|
|
|
|
| Payables |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Closing Trade |
= |
112500 |
(37500+75000) |
|
|
|
| payables |
|
|
|
|
|
|
|
|
▶ Video Solution: Coming Soon
Question 115
| Step 1 |
|
|
|
|
| Working Capital |
= |
Current Assets |
- |
Current Liabilities |
| |
|
1250000 |
- |
500000 |
| |
= |
750000 |
|
|
| |
|
|
|
|
| Step 2 |
|
|
|
|
| Working Capital |
= |
Revenue from |
/ |
Working Capital |
| Turnover Ratio |
operations |
|
| |
|
3000000 |
/ |
750000 |
| |
= |
4 |
Times |
|
▶ Video Solution: Coming Soon
Question 116
| Step 1 |
|
|
|
|
|
| Working Capital |
= |
Current Assets |
- |
Current Liabilities |
| |
|
500000 |
|
- |
300000 |
| |
|
|
|
|
|
| |
= |
200000 |
|
|
|
| |
|
|
|
|
|
| Step 2 |
|
|
|
|
|
| Working Capital |
= |
Cost of Revenue |
/ |
Working Capital |
| Turnover Ratio |
from operations |
|
|
| |
= |
1000000 |
|
/ |
200000 |
| |
= |
5 |
Times |
|
|
▶ Video Solution: Coming Soon
Question 117
| Step 1 |
|
|
|
|
|
|
| Revenue from |
= |
Cash Sales |
+ |
Credit Sales |
- |
Sales Return |
| operations |
500000 |
+ |
600000 |
- |
100000 |
| |
= |
1000000 |
|
|
|
|
| |
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
| Working Capital |
= |
Current Assets |
- |
Current Liabilities |
| |
|
300000 |
- |
100000 |
|
|
| |
= |
200000 |
|
|
|
|
| |
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
| Working Capital |
= |
Revenue from |
/ |
Working Capital |
|
| Turnover Ratio |
operations |
|
|
|
| |
|
1000000 |
/ |
200000 |
|
|
| |
= |
5 |
Times |
|
|
|
▶ Video Solution: Coming Soon
Question 118
| Step 1 |
|
|
|
|
| Let the revenue from operations |
100 |
|
|
| Gross Profit |
33.33 |
|
|
| |
|
|
|
|
| Cost of Goods Sold |
66.67 |
|
|
| |
|
|
|
|
| Revenue from operations |
= |
100 / 66.67 X 2000000 |
| |
|
|
|
|
| |
= |
3000000 |
|
|
| |
|
|
|
|
| Step 2 |
|
|
|
|
| Working Capital |
= |
Current Assets |
- |
Current Liabilities |
| |
|
1000000 |
- |
250000 |
| |
|
|
|
|
| |
= |
750000 |
|
|
| |
|
|
|
|
| Step 2 |
|
|
|
|
| Working Capital |
= |
Revenue from |
/ |
Working Capital |
| Turnover Ratio |
operations |
|
| |
|
3000000 |
/ |
750000 |
| |
= |
4.0 |
Times |
|
| |
|
|
|
|
| Note : Equity share capital given in the question is not relevant |
|
|
|
|
|
|
|
▶ Video Solution: Coming Soon
Question 119
| Step 1 |
|
|
|
|
|
|
|
|
|
| Revenue from operations |
= |
Cost of Revenue |
+ |
Gross Profit |
|
|
| |
|
|
|
from operations |
|
|
| |
|
|
|
4000000 |
+ |
20% on Cost |
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
= |
4000000 |
+ |
800000 |
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
= |
4800000 |
|
|
|
|
|
| Liabilities |
|
|
Amount |
Assets |
|
|
Amount |
|
|
| Capital Employed |
|
1200000 |
Net Fixed Assets |
|
800000 |
|
|
| (i.e. Share Cap + Debts) |
|
|
Working Capital |
|
400000 |
|
|
| |
|
|
|
(Balancing Figure) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Total |
|
|
1200000 |
Total |
|
|
1200000 |
|
|
| Alternately, use the formula for working capital |
|
|
|
|
|
|
|
|
|
| Working Capital = Capital Employed - Net Fixed Assets |
|
|
|
|
|
| WC = 1200000 - 800000 |
|
|
|
|
|
| Working Capital = 400000 |
|
|
|
|
|
|
|
|
|
| Formula derivation (Only for understanding) |
|
|
|
| Capital Employed + Current Liabilities = Total Liabilities |
|
|
|
|
| and |
|
|
|
|
| Net Fixed Assets + Current Assets = Total Assets |
|
|
|
|
| Since , Total Liabilities = Total Assets, |
|
|
|
|
| So, |
|
|
|
|
| Capital Employed + Current Liabilities = Net Fixed Assets + Current Assets |
|
|
|
|
| Taking CA and CL on one side |
|
|
|
|
| Current Assets - Current Liabilities = Capital Employed - Net Fixed Assets |
|
|
|
|
| Replace CA - CL by working capital |
|
|
|
|
| Working Capital = Capital Employed - Net Fixed Assets |
|
|
|
|
|
|
|
|
|
| Step 3 |
|
|
|
|
|
|
|
|
|
| Working Capital |
= |
Revenue from |
/ |
Working Capital |
|
|
|
| Turnover Ratio |
operations |
|
|
|
| |
|
|
4800000 |
/ |
400000 |
|
|
|
| |
|
= |
12 |
Times |
|
|
|
|
|
| Note : As per information given in the question there are no current liabilities in the question |
|
|
|
|
|
|
|
|
|
▶ Video Solution: Coming Soon
Question 120
| Liabilities |
|
|
Amount |
Assets |
|
|
Amount |
|
|
| Shareholder funds |
|
250000 |
Fixed Assets |
|
375000 |
|
|
| Non Current Liabilities |
|
500000 |
(Balancing Figure) |
|
|
|
|
| Current Liabilities |
|
250000 |
Current Assets |
|
625000 |
|
|
| (Balancing Figure) |
|
|
|
|
|
|
|
|
| Total |
|
|
1000000 |
Total |
|
|
1000000 |
|
|
| Alternate method : |
|
|
|
|
|
|
|
|
|
| Find Fixed Assets |
|
|
|
| Non Current Assets |
+ |
Current Assets |
= |
Total Assets |
|
|
|
| (Fixed Assets) |
|
|
|
| or |
|
|
|
| Non Current Assets |
= |
Total Assets |
- |
Current Assets |
|
|
|
| (Fixed Assets) |
|
|
|
| |
|
= |
1000000 |
- |
625000 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
= |
375000 |
|
|
|
|
|
|
| Find Current Liabilities |
|
|
|
|
|
|
|
|
|
| Total Liabilities |
= |
Total Assets |
|
| |
|
= |
1000000 |
|
| |
|
|
|
|
|
|
|
|
|
| Shareholder |
+ |
Non Current |
+ |
Current |
= |
Total |
|
| Funds |
Liabilities |
Liabilities |
Liabilities |
|
| So, |
|
| Current |
= |
Total |
- |
Non Current |
- |
Shareholder |
|
| Liabilities |
Liabilities |
Liabilities |
Funds |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
= |
1000000 |
- |
500000 |
- |
250000 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
= |
250000 |
|
|
|
|
|
|
| Step 2 |
|
|
|
|
|
|
|
|
|
| Working Capital |
= |
Current Assets |
- |
Current Liabilities |
|
|
|
| |
|
|
625000 |
- |
250000 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
= |
375000 |
|
|
|
|
|
|
| Step 3 |
|
|
|
|
|
|
|
|
|
| Working Capital |
= |
Revenue from |
/ |
Working Capital |
|
|
|
| Turnover Ratio |
operations |
|
|
|
| |
|
|
1500000 |
/ |
375000 |
|
|
|
| |
|
= |
4 |
|
Times |
|
|
|
|
▶ Video Solution: Coming Soon