Solution for Q 11 to 20 of Chapter 5 of Book 3 - Analysis of Financial Statements of T S Grewal Class 12 Accountancy 2026-27 are given below. The Chapter name is Cash Flow Statements class 12. These Solutions are based on topics Calculation of net profit before tax and extra ordinary items and calculation of operating profit before working capital changes, calculation of cash flow from operating activities
Working notes are given with each solution. These help in understanding the steps and are also important for board exams as marks are given for steps.
These solutions are also useful for CA Foundation, CS Foundation and CMA Foundation students. The solutions will be helpful for students as well as teachers teaching class 12 accounts.
Question 11
| Add/Less |
Description |
|
|
|
|
Amount |
| |
Balance in Surplus as on 31-Mar-2025 |
|
80000 |
| Less |
Balance in Surplus as on 31-Mar-2024 |
|
60000 |
| |
|
|
|
|
|
|
| |
Addition to Surplus in 2024-2025 |
|
20000 |
| Add |
Dividend paid in the current year |
|
0 |
| Add |
Interim Dividend |
|
0 |
| Add |
Transfer to General Reserve |
|
0 |
| Add |
Provision for Tax |
|
0 |
| |
|
|
|
|
|
20000 |
| |
|
|
|
|
|
|
| Less |
Refund of Tax |
|
0 |
| |
|
|
|
|
|
|
| |
NP before tax and extra ordinary items |
|
20000 |
| |
|
|
|
|
|
|
| Add |
Non Cash and non operating Expenses |
|
|
| |
Depreciation for the year |
|
10000 |
| |
Goodwill written off/Goodwill Amortization |
|
8000 |
| |
|
|
|
|
|
|
| Less |
Non Cash and non operating Income |
|
0 |
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
38000 |
| |
|
|
|
|
|
|
| Add |
Decrease in Current Assets |
|
|
| |
Trade Receivables (31000-25000) |
|
6000 |
| |
Prepaid Insurance (2000-1000) |
|
1000 |
| |
|
|
|
|
|
|
| Less |
Increase in Current Assets |
|
|
| |
Inventories (80000-60000) |
|
20000 |
| Less |
Decrease in Current Liabilities |
|
|
| |
Outstanding Rent (21000-12000) |
|
9000 |
| |
Trade Payables (19000-13000) |
|
6000 |
| |
|
|
|
|
|
|
| |
Cash Generated from operations |
|
10000 |
| |
(38000+6000+1000-20000-9000-6000) |
|
|
| |
|
|
|
|
|
|
| |
Cash flow from operating activities |
|
|
|
|
10000 |
▶ Video Solution: Coming Soon
Question 12
| Add/Less |
Description |
|
|
|
|
Amount |
| |
NP after prov for tax and payment of dividend |
215000 |
| |
|
|
|
|
|
|
| Add |
Dividend paid in the current year |
50000 |
| Add |
Provision for Tax |
45000 |
| Less |
Refund of Tax |
30000 |
| Less |
Extra ordinary Income |
0 |
| |
|
|
|
|
|
|
| |
Net Profit before tax and extra ordinary items |
280000 |
| |
|
|
|
|
|
|
| Add |
Non Cash and non operating Expenses |
|
| |
Depreciation for the year |
25000 |
| |
Patents amortised |
30000 |
| |
Loss on sale of machinery |
10000 |
| |
|
|
|
|
|
|
| Less |
Non Cash and non operating Income |
|
| |
Gain on sale of land |
70000 |
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
275000 |
| |
|
|
|
|
|
|
| Add |
Decrease in Current Assets |
0 |
| Add |
Increase in Current Liabilities |
0 |
| |
|
|
|
|
|
|
| Less |
Increase in Current Assets |
0 |
| Less |
Decrease in Current Liabilities |
0 |
| |
|
|
|
|
|
|
| |
Cash Generated from operations |
275000 |
| Less |
Prov for tax (assumed as tax paid) |
45000 |
| Add |
Refund of tax |
30000 |
| |
|
|
|
|
|
|
| |
Cash Flow from Operating Activities |
|
|
|
|
260000 |
▶ Video Solution: Coming Soon
Question 13
| Add/Less |
Description |
|
|
|
|
Amount |
| |
NP after charging dep. and transfer to reserve |
|
100000 |
| |
|
|
|
|
|
|
| Add |
Transfer to General Reserve |
|
30000 |
| |
|
|
|
|
|
130000 |
| Less |
Refund of Tax |
|
0 |
| |
Net Profit before tax and extra ordinary items |
|
130000 |
| |
|
|
|
|
|
|
| Add |
Non Cash and non operating Expenses |
|
|
| |
Depreciation for the year |
|
20000 |
| |
Goodwill amortised |
|
7000 |
| |
|
|
|
|
|
|
| Less |
Non Cash and non operating Income |
|
|
| |
Gain on sale of machinery |
|
3000 |
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
154000 |
| |
|
|
|
|
|
|
| Add |
Increase in Current Liabilities |
|
|
| |
Trade Payables |
|
6000 |
| |
|
|
|
|
|
|
| Less |
Increase in Current Assets |
|
|
| |
Trade Receivables |
|
3000 |
| |
Prepaid Expenses |
|
200 |
| |
|
|
|
|
|
|
| Less |
Decrease in Current Liabilities |
|
|
| |
Outstanding Expenses |
|
2000 |
| |
|
|
|
|
|
|
| |
Cash Generated from operations |
|
154800 |
| |
|
|
|
|
|
|
| |
Cash Flow from operating activities |
|
|
|
|
154800 |
▶ Video Solution: Coming Soon
Question 14
| Add/Less |
Description |
|
|
|
|
Amount |
| |
Profit for the year |
|
700000 |
| |
|
|
|
|
|
|
| Add |
Transfer to General Reserve |
|
60000 |
| |
|
|
|
|
|
760000 |
| Less |
Refund of Tax |
|
0 |
| |
Net Profit before tax and extra ordinary items |
|
760000 |
| |
|
|
|
|
|
|
| Add |
Non Cash and non operating Expenses |
|
|
| |
Depreciation for the year |
|
40000 |
| |
Goodwill written off (amortised) |
|
20000 |
| |
|
|
|
|
|
|
| Less |
Non Cash and non operating Income |
|
|
| |
Gain on sale of land |
|
90000 |
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
730000 |
| |
|
|
|
|
|
|
| Add |
Decrease in Current Assets |
|
|
| |
|
Prepaid Expenses |
|
8000 |
| |
|
|
|
|
|
|
| Less |
Increase in Current Assets |
|
|
| |
|
Trade Receivables |
|
15000 |
| |
|
|
|
|
|
|
| Less |
Decrease in Current Liabilities |
|
|
| |
|
Trade Payables |
|
25000 |
| |
|
|
|
|
|
|
| |
Cash Generated from operations |
|
698000 |
| |
|
|
|
|
|
|
| |
Cash flow from operating activities |
|
|
|
|
698000 |
▶ Video Solution: Coming Soon
Question 15
| Add/Less |
Description |
|
|
|
|
Amount |
| |
Surplus |
|
400000 |
| Add |
Equity shares Dividend paid in the current year |
|
240000 |
| |
(3000000*8/100) |
|
|
| Add |
Preference share Dividend |
|
20000 |
| |
(200000*10/100) |
|
|
| |
|
|
|
|
|
660000 |
| Less |
Refund of Tax |
|
0 |
| |
Net Profit before tax and extra ordinary items |
|
660000 |
| |
|
|
|
|
|
|
| Add |
Non Cash and non operating Expenses |
|
|
| |
Interest on Debentures |
|
100000 |
| |
(1000000*10/100) |
|
|
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
760000 |
| |
No Working Capital Changes as per question |
|
|
| |
Cash Generated from operations |
|
760000 |
| |
No Tax paid or Extra Ordinary items as per question |
|
0 |
| |
|
|
|
|
|
|
| |
Cash Flow from Operating Activities |
|
|
|
|
760000 |
| Note : It is assumed that the equity dividend is the interim dividend for current year |
| and hence calculated on current year share capital (3000000*8/100) |
| Note : Since dividend on equity shares is paid as per question so it is assumed |
| that Preference share dividend is also paid |
▶ Video Solution: Coming Soon
Question 16
| Add/Less |
Description |
|
|
|
|
Amount |
| |
Net profit after tax |
|
640000 |
| |
|
|
|
|
|
|
| Add |
Provision for Tax |
|
20000 |
| |
|
|
|
|
|
660000 |
| |
|
|
|
|
|
|
| Less |
Insurance claim received |
|
50000 |
| |
(Extra Ordinary Income) |
|
|
| |
|
|
|
|
|
|
| |
Net Profit before tax and extra ordinary items |
|
610000 |
| |
|
|
|
|
|
|
| Add |
Non Cash Expenses |
|
|
| |
Depreciation for the year |
|
55000 |
| |
|
|
|
|
|
|
| Less |
Non Operating Income and Gains |
|
|
| |
Gain on sale of investment |
|
20000 |
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
645000 |
| |
|
|
|
|
|
|
| Add |
Decrease in Current Assets |
|
|
| |
Inventories |
|
10000 |
| |
|
|
|
|
|
|
| |
Increase in Current Liabilities |
|
|
| |
Trade Payables |
|
30000 |
| |
|
|
|
|
|
|
| Less |
Increase in Current Assets |
|
|
| |
Trade Receivables |
|
40000 |
| |
Prepaid Expenses |
|
14000 |
| |
|
|
|
|
|
|
| |
Cash Generated from operations |
|
631000 |
| |
|
|
|
|
|
|
| Less |
Income tax paid |
|
15000 |
| |
Cash Flow from operating activities before |
|
616000 |
| |
extraordinary items |
|
|
| |
|
|
|
|
|
|
| Add |
Extraordinary Items |
|
|
| |
Insurance Claim Received |
|
50000 |
| |
|
|
|
|
|
|
| |
Cash Flow from Operating Activities |
|
|
|
|
666000 |
| Note : |
| Insurance claim received will first be deducted to calculate Net Profit before tax |
| and extra ordinary items. |
| Later it will be added back in the end as it is related to operating activities |
▶ Video Solution: Coming Soon
Question 17
| Add/Less |
Description |
|
|
|
|
Amount |
| |
Net profit after depreciation |
|
10000 |
| |
No Adjustments as per question |
|
|
| |
Net Profit before tax and extra ordinary items |
|
10000 |
| |
|
|
|
|
|
|
| Add |
Non Cash Expenses |
|
|
| |
Depreciation for the year |
|
2000 |
| |
Provision for Doubtful debts |
|
200 |
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
12200 |
| |
|
|
|
|
|
|
| Add |
Decrease in Current Assets |
|
|
| |
Prepaid Expenses |
|
1000 |
| |
|
|
|
|
|
|
| |
Increase in Current Liabilities |
|
|
| |
Trade Payables |
|
2000 |
| |
Expenses Payable |
|
500 |
| |
|
|
|
|
|
|
| Less |
Increase in Current Assets |
|
|
| |
Trade Receivables |
|
1000 |
| |
Inventories |
|
3000 |
| |
Other Current Assets |
|
2000 |
| |
Accrued Income |
|
1000 |
| |
Decrease in Current Liabilities |
|
|
| |
Income received in advance |
|
1000 |
| |
|
|
|
|
|
|
| |
Cash Generated from operations |
|
7700 |
| |
|
|
|
|
|
|
| Less |
Income tax paid |
|
0 |
| |
Cash flow from operating activities before |
|
7700 |
| |
extraordinary items |
|
|
| |
|
|
|
|
|
|
| Add |
Extraordinary Items |
|
0 |
| |
|
|
|
|
|
|
| |
Cash Flow from Operating Activities |
|
|
|
|
7700 |
▶ Video Solution: Coming Soon
Question 18
| Add/Less |
Descrption |
|
|
|
|
Amount |
| |
Net profit |
|
800000 |
| Add |
Dividend paid in the current year |
|
110000 |
| Add |
Provision for Tax |
|
110000 |
| |
|
|
|
|
|
1020000 |
| |
|
|
|
|
|
|
| Less |
Refund of Tax |
|
10000 |
| Less |
Compensation for natural disaster |
|
75000 |
| |
|
|
|
|
|
|
| |
Net Profit before tax and extra ordinary items |
|
935000 |
| |
|
|
|
|
|
|
| Add |
Non Cash Expenses |
|
|
| |
Depreciation for the year |
|
150000 |
| |
Loss on sale of investment |
|
30000 |
| |
|
|
|
|
|
|
| Less |
Non Operating Income and Gains |
|
|
| |
Gain on sale of land |
|
90000 |
| |
Dividend Received |
|
20000 |
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
1005000 |
| |
|
|
|
|
|
|
| Add |
Decrease in Current Assets |
|
40000 |
| |
Increase in Current Liabilities |
|
70000 |
| |
|
|
|
|
|
|
| Less |
Increase in Current Assets |
|
60000 |
| |
Decrease in Current Liabilities |
|
10000 |
| |
|
|
|
|
|
|
| |
Cash Generated from operations |
|
1045000 |
| |
|
|
|
|
|
|
| Less |
Income tax paid |
|
120000 |
| Add |
Income Tax Refund |
|
10000 |
| |
Cash flow from operating activities before |
|
935000 |
| |
extraordinary items |
|
|
| |
|
|
|
|
|
|
| Add |
Extraordinary Items |
|
|
| |
Compensation for natural disaster |
|
75000 |
| |
|
|
|
|
|
|
| |
Cash Flow from Operating Activities |
|
|
|
|
1010000 |
▶ Video Solution: Coming Soon
Question 19
| Add/Less |
Description |
|
|
|
|
Amount |
| |
Net profit |
|
180000 |
| |
|
|
|
|
|
|
| Add |
Provision for Tax |
|
64000 |
| |
|
|
|
|
|
244000 |
| Less |
Refund of Tax |
|
0 |
| |
Net Profit before tax and extra ordinary items |
|
244000 |
| |
|
|
|
|
|
|
| Add |
Non Cash Expenses |
|
|
| |
Depreciation and amortization for the year |
|
185000 |
| |
Loss on sale of assets |
|
36000 |
| |
|
|
|
|
|
|
| Less |
Non Operating Income and Gains |
|
|
| |
Gain on sale of plant |
|
40000 |
| |
Dividend Received |
|
5000 |
| |
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
420000 |
| |
|
|
|
|
|
|
| Add |
Increase in Current Liabilities |
|
|
| |
Trade Payables |
|
28000 |
| |
Selling expenses outstanding |
|
3000 |
| |
|
|
|
|
|
|
| Less |
Increase in Current Assets |
|
|
| |
Trade Receivables |
|
37000 |
| |
Inventories |
|
16000 |
| |
|
|
|
|
|
|
| Less |
Decrease in Current Liabilities |
|
|
| |
Office Expenses Outstanding |
|
5000 |
| |
|
|
|
|
|
|
| |
Cash Generated from operations |
|
393000 |
| |
|
|
|
|
|
|
| Less |
Income tax paid |
|
64000 |
| |
|
|
|
|
|
|
| |
Cash Flow from Operating Activities |
|
|
|
|
329000 |
| Note : |
| It is assumed that the provision made in the current year for tax is paid |
▶ Video Solution: Coming Soon
Question 20
| Add/Less |
Description |
|
|
|
|
Amount |
|
| |
Net profit |
|
100000 |
|
| |
|
|
|
|
|
|
|
| Add |
Provision for Tax |
|
80000 |
|
| |
|
|
|
|
|
|
|
| |
Net Profit before tax and extra ordinary items |
|
180000 |
|
| |
|
|
|
|
|
|
|
| Add |
Non Cash Expenses |
|
|
|
| |
Depreciation for the year |
|
195000 |
|
| |
Loss on sale of assets |
|
120000 |
|
| |
Goodwill Written Off |
|
60000 |
|
| |
|
|
|
|
|
|
|
| |
Operating Profit before working capital changes |
|
555000 |
|
| |
|
|
|
|
|
|
|
| Add |
Increase in Current Liabilities |
|
|
|
| |
Trade Payables |
|
40000 |
|
| |
|
|
|
|
|
|
|
| Less |
Increase in Current Assets |
|
|
|
| |
Trade Receivables |
|
200000 |
|
| |
Inventories |
|
50000 |
|
| |
|
|
|
|
|
|
|
| |
Cash Generated from operations |
|
345000 |
|
| |
|
|
|
|
|
|
|
| Less |
Income tax paid |
|
60000 |
|
| |
|
|
|
|
|
|
|
| |
Cash Flow from Operating Activities |
|
|
|
|
285000 |
|
| Note : |
| Prov for tax for current year is added to find net profit before tax |
| Prov for tax for last year is assumed to be paid this year |
| |
| Machinery A/c |
| Particulars |
|
|
Amount |
Particulars |
|
|
Amount |
| To Balance B/d |
|
1000000 |
By Balance C/d |
|
1850000 |
| |
|
|
|
By Acc Depreciation A/c |
|
45000 |
| To Bank A/c |
|
1150000 |
By Bank A/c (sale) |
|
135000 |
| (New Purchases) |
|
|
By Loss on Sale |
|
120000 |
| |
|
|
|
|
|
|
|
| Total |
|
|
2150000 |
|
|
|
2150000 |
| Accumulated Depreciation A/c |
| Particulars |
|
|
Amount |
Particulars |
|
|
Amount |
| To Balance C/d |
|
250000 |
By Balance B/d |
|
100000 |
| To Machinery A/c |
|
45000 |
By Depreciation A/c |
|
195000 |
| |
|
|
|
(Bal Figure) |
|
|
| |
|
|
|
|
|
|
|
| Total |
|
|
295000 |
|
|
|
295000 |
| Loss on sale of Machinery |
|
|
|
|
|
| Cost of Machinery |
|
300000 |
|
|
|
|
|
| Less - Acc Dep |
|
45000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Book Value |
|
255000 |
|
|
|
|
|
| Sale Value |
|
135000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Loss on Sale |
|
120000 |
|
|
|
|
|
▶ Video Solution: Coming Soon
Q 1-10 | Q 11-20 | Q 21-30 | Q 31-40 | Q 41-52
T S Grewal Solutions – Cash Flow Statements – All Questions
T S Grewal Solutions Class 12 2026-27 – All Chapters